REAX reported revenue of $1.97B and net income of −$8.11M in FY2025.
| Fiscal year | Revenue | Net income |
|---|---|---|
| 2025 | $1.97B | −$8.11M |
| 2024 | $1.26B | −$26.54M |
| 2023 | $689.16M | −$27.5M |
Cash flow breakdown
What the business generated, and where it went
Operating cash flow
$65.93M 2025
Cash generated by the business itself
Free cash flow
$64.83M 2025
Operating cash flow minus capital expenditure
Capital expenditure
$1.1M 2025
Spending on property, plant and equipment
REAX generated $65.93M of operating cash flow. Each figure below is what it did with that, as reported on the same statement.
Reinvested in the business
Spent on its own shares
Financial statements
Every figure below is this company’s, as filed. Measure draws them: 3 years and 9 quarters plotted to scale, on the income statement, balance sheet and cash flow, plus the ratio and estimate sections this page does not carry.
Free, no card, and it does not expire. See what the paid plans add
Derived from SEC XBRL filings. Not investment advice.
Also filed under Real Estate Services, ranked by how closely they sit beside REAX.
The assistant answers from what REAX has actually filed: 3 annual reports filed with the SEC, 22 Form 4 filings from the last year and 2 funds that hold it. Every figure in a reply links to the filing it came from, so an answer can be checked rather than believed.
Press one and the answer appears right here on the page, from REAX's filings and figures. One a day without an account; a free account has its own, and no card.
A non-cash cost, added back above
As reported in the company's own annual filings.
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating cash flow | $65.93M | $48.73M | $18.98M |
| Capital expenditure | $1.1M | $1.05M | $629K |
| Free cash flow | $64.83M | $47.69M | $18.35M |
| Stock-based compensation | $68.15M | $52.92M | $38.4M |
| Buybacks | $39.36M | $36.28M | - |
| Fiscal year | 2025 | 2024 | 2023 |
|---|
| Revenue | $1.97B | $1.26B | $689.16M |
|---|---|---|---|
| Cost of revenue | $1.8B | $1.15B | $626.29M |
| Gross profit | $165.69M | $114.74M | $62.87M |
| Research and development | $17.44M | $12.16M | $7.36M |
| Selling, general and administrative | $74.36M | $61.08M | $42.91M |
| Operating income | −$9.25M | −$25.23M | −$26.01M |
| Net income | −$8.11M | −$26.54M | −$27.5M |
| Diluted EPS | -$0.04 | -$0.14 | -$0.15 |
| Diluted shares | 219.87M | 191.17M | 178.13M |
| Gross margin | 8.42% | 9.07% | 9.12% |
| Operating margin | −0.47% | −1.99% | −3.77% |
| Net margin | −0.41% | −2.10% | −3.99% |
Cash
Plotted to scale onMeasure
Current assets
Plotted to scale onMeasure
Current liabilities
Plotted to scale onMeasure
As reported in the company's own annual filings.
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Total assets | $126.86M | $86.6M | $64.55M |
| Current assets | $105.76M | $72.91M | $50.51M |
| Cash | $33.21M | $23.38M | $14.71M |
| Short-term investments | $16.73M | $9.45M | - |
| Total liabilities | $75.28M | $54.45M | $27.46M |
| Current liabilities | $75.27M | $54.45M | $27.2M |
| Shareholder equity | $51.59M | $32.14M | $37.08M |
Computed against the closing price on each fiscal year end, not reported by the company.
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Market cap | $8.03B | $8.79B | $2.85B |
| Enterprise value | $7.99B | $8.77B | $2.84B |
| Price at year end | $36.50 | $46.00 | $16.00 |
| Price to free cash flow | 123.8 | 184.41 | 155.33 |
See every filed year for REAX, quarter by quarter.
Ten seconds. No card. Nothing to cancel.
Be told the next time REAX files
Watch REAX and every quarterly and annual report, material 8-K, open-market Form 4 worth a row and tracked manager's change lands in the bell and a daily email. Free.
See all 3 filed years plotted, not just read
Every annual statement REAX has filed is on this page as figures. Drawn to scale, a trend over the whole record is something you can see rather than something you have to add up.
The charts, to scaleMeasure
Catch a turn before the year confirms it
Revenue, margins and cash flow quarter by quarter, where a change in direction shows up first.
Quarterly statementsMeasure
Ask why a number moved, get the filing back
Why a margin moved, where the cash went: answered from REAX's own statements, not a guess.
Free, no card, and it does not expire.